The net asset value of Edinburgh Small Companies Trust plc as at the
close of business on 10 April 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 47.69
Diluted nav (p): n/a
Potential Gearing: 159.7
Actual Gearing: 116.6